(3 Days/2 Nights)
Villa : Presidential Villa
 | No. of rooms | 3 |
 | Max number of guests | 6 |
 | Average price per room | 7,500 |
 | Revenue for rooms per night | 22,500 |
 | Extra person charge | 1,500 |
 | Max number of extra guests | 3 |
| Revenue for 2 extra persons | 4,500 |
| Total price per night | 27,000 |
 | No. of nights per booking | 2 |
 | Total accomodation revenue per booking | 54,000 |
 | Food price per person | 1,500 |
 | Food price persons/night | 13,500 |
 | Food revenue per night | 27,000 |
| Total Revenue | 81,000 |